| Total Revenue | | 3,990 | 4,898 | 4,088 | |
| Cost of Goods Sold Incl. D&A | | 1,074 | 1,669 | 686 |
| Gross Profit | | 2,914 | 3,229 | 3,402 |
| Selling, General and Administrative Excl. Other | | 387 | 2,054 | 666 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,643 | -108 | 1,343 |
| Operating Income | | 887 | 1,283 | 1,394 |
| Interest Expense | | 483 | 124 | 686 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 810 | 1,159 | 1,394 |
| Income Taxes | | 165 | 215 | 303 |
| Consolidated Net Income | | 547 | 809 | 1,020 |
| Net Income From Continuing Operations | | 645 | 945 | 1,091 |
| Net Income | | 547 | 809 | 1,020 |
| EPS (Recurring) | | 1.52 | 2.25 | 2.85 |
| EPS (Basic, Before Extraordinaries) | | 1.52 | 2.25 | 2.85 |
| EPS (Diluted) | | 1.46 | 2.18 | 2.77 |
| EBITDA | | 1,013 | 1,337 | 1,578 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 30.68 | 27.11 | — |
| Price To Sales Ratio | | 4.03 | 4.34 | — |
| Gross Margin | | 73.03 | 65.92 | 83.22 |
| Operating Margin | | 22.23 | 26.19 | 34.10 |
| Net Margin | | 13.71 | 16.52 | 24.95 |
| Shares Outstanding | | 359 | 360 | 359 |
| Market Capitalization | | 16,083 | 21,280 | — |
| Operating Lease Expense | | — | — | — |
