| Total Revenue | | 486 | 388 |
| Cost of Goods Sold Incl. D&A | | 14 | 7 |
| Gross Profit | | 472 | 381 |
| Selling, General and Administrative Excl. Other | | 398 | 269 |
| Research and Development | | 0 | 0 |
| Other Operating Expense | | 177 | 39 |
| Operating Income | | -103 | 73 |
| Interest Expense | | 4 | 3 |
| Unusual Expense | | — | — |
| Non-Operating Income (Expense) | | -5 | -6 |
| Net Income Before Taxes | | -100 | 76 |
| Income Taxes | | 8 | 5 |
| Consolidated Net Income | | -107 | 71 |
| Net Income From Continuing Operations | | -107 | 71 |
| Net Income | | -107 | 71 |
| EPS (Recurring) | | -2.64 | 1.14 |
| EPS (Basic, Before Extraordinaries) | | -2.64 | 1.14 |
| EPS (Diluted) | | -2.64 | 1.14 |
| EBITDA | | -91 | 85 |
| Other After Tax Adjustments | | — | — |
| Stock Option Compensation Expense | | — | — |
| Price To Earnings Ratio | | — | — |
| Price To Sales Ratio | | 1.59 | — |
| Gross Margin | | 97.12 | 98.20 |
| Operating Margin | | -21.19 | 18.81 |
| Net Margin | | -22.02 | 18.30 |
| Shares Outstanding | | 48 | 63 |
| Market Capitalization | | 771 | — |
| Operating Lease Expense | | — | — |
