| Total Revenue | | 4,235 | 3,419 | 2,883 | |
| Cost of Goods Sold Incl. D&A | | 3,728 | 3,006 | 2,527 |
| Gross Profit | | 506 | 413 | 356 |
| Selling, General and Administrative Excl. Other | | 92 | 87 | 78 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 2 | 1 |
| Operating Income | | 413 | 324 | 278 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -34 | -31 | -34 |
| Net Income Before Taxes | | 448 | 355 | 311 |
| Income Taxes | | 28 | 23 | 15 |
| Consolidated Net Income | | 418 | 333 | 296 |
| Net Income From Continuing Operations | | 421 | 333 | 296 |
| Net Income | | 418 | 333 | 296 |
| EPS (Recurring) | | 11.76 | 9.23 | 8.17 |
| EPS (Basic, Before Extraordinaries) | | 11.76 | 9.23 | 8.17 |
| EPS (Diluted) | | 11.64 | 9.17 | 8.10 |
| EBITDA | | 510 | 409 | 360 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 49.29 | 32.24 | — |
| Price To Sales Ratio | | 4.88 | 3.11 | — |
| Gross Margin | | 11.95 | 12.08 | 12.35 |
| Operating Margin | | 9.75 | 9.48 | 9.64 |
| Net Margin | | 9.87 | 9.74 | 10.27 |
| Shares Outstanding | | 36 | 36 | 36 |
| Market Capitalization | | 20,655 | 10,642 | — |
| Operating Lease Expense | | — | — | — |
