| Total Revenue | | 1,416 | 1,347 | 1,136 | |
| Cost of Goods Sold Incl. D&A | | 1,107 | 1,049 | 849 |
| Gross Profit | | 309 | 298 | 287 |
| Selling, General and Administrative Excl. Other | | 240 | 231 | 214 |
| Research and Development | | 41 | 40 | 40 |
| Other Operating Expense | | -1 | 0 | 4 |
| Operating Income | | 29 | 28 | 29 |
| Interest Expense | | 7 | 11 | 15 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -15 | -17 | -13 |
| Net Income Before Taxes | | 39 | 34 | 27 |
| Income Taxes | | 9 | 12 | 10 |
| Consolidated Net Income | | 30 | 22 | 16 |
| Net Income From Continuing Operations | | 30 | 22 | 16 |
| Net Income | | 30 | 22 | 16 |
| EPS (Recurring) | | 0.17 | 0.13 | 0.11 |
| EPS (Basic, Before Extraordinaries) | | 0.17 | 0.13 | 0.11 |
| EPS (Diluted) | | 0.17 | 0.13 | 0.11 |
| EBITDA | | 109 | 104 | 94 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 318.88 | 597.69 | — |
| Price To Sales Ratio | | 6.78 | 9.92 | — |
| Gross Margin | | 21.82 | 22.12 | 25.26 |
| Operating Margin | | 2.05 | 2.08 | 2.55 |
| Net Margin | | 2.12 | 1.63 | 1.41 |
| Shares Outstanding | | 177 | 172 | 149 |
| Market Capitalization | | 9,595 | 13,364 | — |
| Operating Lease Expense | | — | — | — |
