| Total Revenue | | 1,611 | 821 | 717 | |
| Cost of Goods Sold Incl. D&A | | 1,258 | 498 | 433 |
| Gross Profit | | 352 | 323 | 284 |
| Selling, General and Administrative Excl. Other | | 371 | 159 | 113 |
| Research and Development | | 179 | 159 | 160 |
| Other Operating Expense | | -101 | -36 | -61 |
| Operating Income | | -98 | 41 | 72 |
| Interest Expense | | 18 | 2 | 4 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 131 | -23 | -2 |
| Net Income Before Taxes | | -261 | 45 | 62 |
| Income Taxes | | -36 | 1 | 2 |
| Consolidated Net Income | | -224 | 44 | 60 |
| Net Income From Continuing Operations | | -224 | 44 | 60 |
| Net Income | | -224 | 44 | 60 |
| EPS (Recurring) | | -5.30 | 1.56 | 2.19 |
| EPS (Basic, Before Extraordinaries) | | -5.30 | 1.56 | 2.19 |
| EPS (Diluted) | | -5.29 | 1.55 | 2.18 |
| EBITDA | | -13 | 104 | 109 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 5.16 | — | — |
| Gross Margin | | 21.85 | 39.34 | 39.61 |
| Operating Margin | | -6.08 | 4.99 | 10.04 |
| Net Margin | | -13.90 | 5.36 | 8.37 |
| Shares Outstanding | | 49 | 28 | 27 |
| Market Capitalization | | 8,311 | — | — |
| Operating Lease Expense | | — | — | — |
