| Total Revenue | | 1,932 | 1,894 | 1,903 | |
| Cost of Goods Sold Incl. D&A | | 1,475 | 1,459 | 1,433 |
| Gross Profit | | 457 | 435 | 470 |
| Selling, General and Administrative Excl. Other | | 175 | 169 | 177 |
| Research and Development | | 60 | 56 | 57 |
| Other Operating Expense | | 38 | 38 | 50 |
| Operating Income | | 184 | 172 | 186 |
| Interest Expense | | 42 | 38 | 31 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -3 | -1 | 0 |
| Net Income Before Taxes | | 145 | 135 | 155 |
| Income Taxes | | 26 | 26 | 23 |
| Consolidated Net Income | | 118 | 109 | 132 |
| Net Income From Continuing Operations | | 118 | 109 | 132 |
| Net Income | | 118 | 109 | 132 |
| EPS (Recurring) | | 1.52 | 1.38 | 1.61 |
| EPS (Basic, Before Extraordinaries) | | 1.52 | 1.38 | 1.61 |
| EPS (Diluted) | | 1.52 | 1.37 | 1.59 |
| EBITDA | | 309 | 295 | 310 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 64.23 | 53.94 | — |
| Price To Sales Ratio | | 3.84 | 3.12 | — |
| Gross Margin | | 23.65 | 22.97 | 24.70 |
| Operating Margin | | 9.52 | 9.08 | 9.77 |
| Net Margin | | 6.11 | 5.76 | 6.94 |
| Shares Outstanding | | 76 | 80 | 82 |
| Market Capitalization | | 7,420 | 5,912 | — |
| Operating Lease Expense | | — | — | — |
