| Total Revenue | | 335 | 308 | 244 | |
| Cost of Goods Sold Incl. D&A | | 150 | 135 | 105 |
| Gross Profit | | 186 | 172 | 140 |
| Selling, General and Administrative Excl. Other | | 177 | 161 | 155 |
| Research and Development | | 116 | 107 | 101 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | -107 | -95 | -116 |
| Interest Expense | | 4 | 3 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 257 | 144 | -13 |
| Net Income Before Taxes | | -368 | -242 | -121 |
| Income Taxes | | 4 | 5 | 2 |
| Consolidated Net Income | | -373 | -247 | -123 |
| Net Income From Continuing Operations | | -373 | -247 | -123 |
| Net Income | | -373 | -247 | -123 |
| EPS (Recurring) | | -1.14 | -0.80 | -0.42 |
| EPS (Basic, Before Extraordinaries) | | -1.14 | -0.80 | -0.42 |
| EPS (Diluted) | | -1.14 | -0.80 | -0.42 |
| EBITDA | | -321 | -197 | -57 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 29.16 | 24.97 | — |
| Gross Margin | | 55.52 | 55.84 | 57.38 |
| Operating Margin | | -31.94 | -30.84 | -47.54 |
| Net Margin | | -111.34 | -80.19 | -50.41 |
| Shares Outstanding | | 346 | 308 | 292 |
| Market Capitalization | | 9,768 | 7,691 | — |
| Operating Lease Expense | | — | — | — |
