| Total Revenue | | 3,559 | 3,566 | 3,384 | |
| Cost of Goods Sold Incl. D&A | | 2,552 | 2,593 | 2,449 |
| Gross Profit | | 1,008 | 972 | 934 |
| Selling, General and Administrative Excl. Other | | 452 | 452 | 406 |
| Research and Development | | 105 | 69 | 89 |
| Other Operating Expense | | -47 | 0 | -85 |
| Operating Income | | 498 | 452 | 524 |
| Interest Expense | | 154 | 167 | 139 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 96 | -6 | 16 |
| Net Income Before Taxes | | 289 | 290 | 369 |
| Income Taxes | | 56 | 56 | 71 |
| Consolidated Net Income | | 226 | 227 | 291 |
| Net Income From Continuing Operations | | 232 | 234 | 298 |
| Net Income | | 226 | 227 | 291 |
| EPS (Recurring) | | 0.70 | 0.71 | 0.91 |
| EPS (Basic, Before Extraordinaries) | | 0.70 | 0.71 | 0.91 |
| EPS (Diluted) | | 0.70 | 0.71 | 0.91 |
| EBITDA | | 734 | 785 | 807 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 35.81 | 36.73 | — |
| Price To Sales Ratio | | 2.27 | 2.34 | — |
| Gross Margin | | 28.32 | 27.26 | 27.60 |
| Operating Margin | | 13.99 | 12.68 | 15.48 |
| Net Margin | | 6.35 | 6.37 | 8.60 |
| Shares Outstanding | | 322 | 321 | 319 |
| Market Capitalization | | 8,073 | 8,362 | — |
| Operating Lease Expense | | — | — | — |