| Total Revenue | | 3,695 | 3,648 | 3,234 | |
| Cost of Goods Sold Incl. D&A | | 2,806 | 2,801 | 2,498 |
| Gross Profit | | 889 | 847 | 736 |
| Selling, General and Administrative Excl. Other | | 510 | 497 | 414 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 13 | 2 | 29 |
| Operating Income | | 366 | 348 | 293 |
| Interest Expense | | 7 | 8 | 21 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 4 | 4 | 8 |
| Net Income Before Taxes | | 355 | 336 | 264 |
| Income Taxes | | 65 | 58 | 51 |
| Consolidated Net Income | | 290 | 278 | 213 |
| Net Income From Continuing Operations | | 290 | 278 | 213 |
| Net Income | | 290 | 278 | 213 |
| EPS (Recurring) | | 1.08 | 1.05 | 0.81 |
| EPS (Basic, Before Extraordinaries) | | 1.08 | 1.05 | 0.81 |
| EPS (Diluted) | | 1.08 | 1.03 | 0.80 |
| EBITDA | | 456 | 437 | 376 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 42.67 | 33.10 | — |
| Price To Sales Ratio | | 3.30 | 2.48 | — |
| Gross Margin | | 24.06 | 23.22 | 22.76 |
| Operating Margin | | 9.91 | 9.54 | 9.06 |
| Net Margin | | 7.85 | 7.62 | 6.59 |
| Shares Outstanding | | 265 | 265 | 264 |
| Market Capitalization | | 12,211 | 9,034 | — |
| Operating Lease Expense | | — | — | — |
