| Total Revenue | | 344 | 344 | 327 | |
| Cost of Goods Sold Incl. D&A | | 174 | 192 | 193 |
| Gross Profit | | 171 | 152 | 134 |
| Selling, General and Administrative Excl. Other | | 83 | 80 | 78 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 43 | 41 | 137 |
| Operating Income | | 45 | 31 | -81 |
| Interest Expense | | 173 | 190 | 186 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 45 | 31 | -81 |
| Income Taxes | | 8 | 5 | 6 |
| Consolidated Net Income | | 36 | 26 | -87 |
| Net Income From Continuing Operations | | 36 | 26 | -87 |
| Net Income | | 36 | 26 | -87 |
| EPS (Recurring) | | 0.57 | 0.42 | -1.39 |
| EPS (Basic, Before Extraordinaries) | | 0.57 | 0.42 | -1.39 |
| EPS (Diluted) | | 0.57 | 0.42 | -1.39 |
| EBITDA | | 49 | 36 | -76 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 14.86 | 15.38 | — |
| Price To Sales Ratio | | 1.55 | 1.18 | — |
| Gross Margin | | 49.71 | 44.19 | 40.98 |
| Operating Margin | | 13.08 | 9.01 | -24.77 |
| Net Margin | | 10.47 | 7.56 | -26.61 |
| Shares Outstanding | | 63 | 63 | 62 |
| Market Capitalization | | 534 | 407 | — |
| Operating Lease Expense | | — | — | — |
