| Total Revenue | | 11,218 | 11,188 | 9,055 | |
| Cost of Goods Sold Incl. D&A | | 4,018 | 4,221 | 4,997 |
| Gross Profit | | 7,200 | 6,967 | 4,058 |
| Selling, General and Administrative Excl. Other | | 3,531 | 3,284 | 2,869 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,179 | 1,379 | 1,495 |
| Operating Income | | 2,490 | 2,304 | -306 |
| Interest Expense | | 3,559 | 3,750 | 4,662 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 2,447 | 2,304 | -306 |
| Income Taxes | | 502 | 475 | -143 |
| Consolidated Net Income | | 1,946 | 1,829 | -161 |
| Net Income From Continuing Operations | | 1,945 | 1,829 | -163 |
| Net Income | | 1,946 | 1,829 | -161 |
| EPS (Recurring) | | 1.64 | 1.53 | -0.32 |
| EPS (Basic, Before Extraordinaries) | | 1.64 | 1.53 | -0.32 |
| EPS (Diluted) | | 1.63 | 1.52 | -0.32 |
| EBITDA | | 2,508 | 2,322 | -233 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 13.86 | 13.58 | — |
| Price To Sales Ratio | | 2.18 | 2.02 | — |
| Gross Margin | | 64.18 | 62.27 | 44.82 |
| Operating Margin | | 22.20 | 20.59 | -3.38 |
| Net Margin | | 17.35 | 16.35 | -1.78 |
| Shares Outstanding | | 1,084 | 1,095 | 950 |
| Market Capitalization | | 24,488 | 22,601 | — |
| Operating Lease Expense | | — | — | — |
