| Total Revenue | | 3,292 | 3,174 | 4,906 | |
| Cost of Goods Sold Incl. D&A | | 486 | 401 | 2,069 |
| Gross Profit | | 2,807 | 2,774 | 2,837 |
| Selling, General and Administrative Excl. Other | | 1,134 | 1,187 | 1,251 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 106 | 0 | -84 |
| Operating Income | | 1,567 | 1,586 | 1,670 |
| Interest Expense | | 1,077 | 1,017 | 1,698 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 1,567 | 1,586 | 1,670 |
| Income Taxes | | 345 | 336 | 352 |
| Consolidated Net Income | | 1,222 | 1,251 | 1,318 |
| Net Income From Continuing Operations | | 1,222 | 1,251 | 1,318 |
| Net Income | | 1,222 | 1,251 | 1,318 |
| EPS (Recurring) | | 2.42 | 2.48 | 2.52 |
| EPS (Basic, Before Extraordinaries) | | 2.42 | 2.48 | 2.52 |
| EPS (Diluted) | | 2.42 | 2.48 | 2.52 |
| EBITDA | | 1,657 | 1,686 | 1,770 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 16.62 | 15.35 | — |
| Price To Sales Ratio | | 6.17 | 6.05 | — |
| Gross Margin | | 85.27 | 87.40 | 57.83 |
| Operating Margin | | 47.60 | 49.97 | 34.04 |
| Net Margin | | 37.12 | 39.41 | 26.87 |
| Shares Outstanding | | 505 | 505 | 505 |
| Market Capitalization | | 20,306 | 19,190 | — |
| Operating Lease Expense | | — | — | — |
