| Total Revenue | | 14,450 | 14,497 | 14,940 | |
| Cost of Goods Sold Incl. D&A | | 5,369 | 5,590 | 5,641 |
| Gross Profit | | 9,081 | 8,907 | 9,299 |
| Selling, General and Administrative Excl. Other | | 4,910 | 4,248 | 3,511 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,146 | 1,688 | 2,196 |
| Operating Income | | 3,025 | 2,971 | 3,592 |
| Interest Expense | | 4,897 | 4,964 | 5,210 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 3,025 | 2,971 | 3,592 |
| Income Taxes | | 768 | 765 | 815 |
| Consolidated Net Income | | 2,257 | 2,206 | 2,777 |
| Net Income From Continuing Operations | | 2,257 | 2,206 | 2,777 |
| Net Income | | 2,257 | 2,206 | 2,777 |
| EPS (Recurring) | | 173.92 | 165.76 | 189.42 |
| EPS (Basic, Before Extraordinaries) | | 173.92 | 165.76 | 189.42 |
| EPS (Diluted) | | 173.92 | 165.76 | 189.41 |
| EBITDA | | 3,473 | 3,398 | 3,722 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.91 | 12.95 | — |
| Price To Sales Ratio | | 1.72 | 1.78 | — |
| Gross Margin | | 62.84 | 61.44 | 62.24 |
| Operating Margin | | 20.93 | 20.49 | 24.04 |
| Net Margin | | 15.62 | 15.22 | 18.59 |
| Shares Outstanding | | 12 | 12 | 14 |
| Market Capitalization | | 24,859 | 25,754 | — |
| Operating Lease Expense | | — | — | — |
