| Total Revenue | | 309 | 315 | 316 | |
| Cost of Goods Sold Incl. D&A | | 92 | 96 | 105 |
| Gross Profit | | 217 | 220 | 212 |
| Selling, General and Administrative Excl. Other | | 97 | 97 | 92 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 38 | 41 | 37 |
| Operating Income | | 82 | 81 | 83 |
| Interest Expense | | 86 | 90 | 101 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 82 | 81 | 83 |
| Income Taxes | | 13 | 13 | 16 |
| Consolidated Net Income | | 71 | 69 | 67 |
| Net Income From Continuing Operations | | 71 | 69 | 67 |
| Net Income | | 71 | 69 | 67 |
| EPS (Recurring) | | 3.38 | 3.30 | 3.20 |
| EPS (Basic, Before Extraordinaries) | | 3.38 | 3.30 | 3.20 |
| EPS (Diluted) | | 3.35 | 3.27 | 3.16 |
| EBITDA | | 93 | 91 | 93 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 10.24 | 9.95 | — |
| Price To Sales Ratio | | 2.33 | 2.17 | — |
| Gross Margin | | 70.23 | 69.84 | 67.09 |
| Operating Margin | | 26.54 | 25.71 | 26.27 |
| Net Margin | | 22.98 | 21.90 | 21.20 |
| Shares Outstanding | | 21 | 21 | 21 |
| Market Capitalization | | 721 | 683 | — |
| Operating Lease Expense | | — | — | — |
