| Total Revenue | | 1,265 | 1,189 | 751 | |
| Cost of Goods Sold Incl. D&A | | 1,018 | 953 | 587 |
| Gross Profit | | 247 | 237 | 163 |
| Selling, General and Administrative Excl. Other | | 100 | 94 | 63 |
| Research and Development | | 62 | 60 | 55 |
| Other Operating Expense | | -1 | 0 | 0 |
| Operating Income | | 86 | 83 | 45 |
| Interest Expense | | 14 | 12 | 19 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -2 | -8 | -22 |
| Net Income Before Taxes | | 75 | 79 | 48 |
| Income Taxes | | -1 | 0 | -7 |
| Consolidated Net Income | | 76 | 79 | 55 |
| Net Income From Continuing Operations | | 76 | 79 | 55 |
| Net Income | | 76 | 79 | 55 |
| EPS (Recurring) | | 0.61 | 0.64 | 0.46 |
| EPS (Basic, Before Extraordinaries) | | 0.61 | 0.64 | 0.46 |
| EPS (Diluted) | | 0.59 | 0.61 | 0.44 |
| EBITDA | | 206 | 193 | 130 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 66.78 | — | — |
| Price To Sales Ratio | | 3.99 | — | — |
| Gross Margin | | 19.53 | 19.93 | 21.70 |
| Operating Margin | | 6.80 | 6.98 | 5.99 |
| Net Margin | | 6.01 | 6.64 | 7.32 |
| Shares Outstanding | | 128 | 124 | 120 |
| Market Capitalization | | 5,043 | — | — |
| Operating Lease Expense | | — | — | — |
