| Total Revenue | | 1,630 | 1,604 | 1,629 | |
| Cost of Goods Sold Incl. D&A | | 1,235 | 1,206 | 1,216 |
| Gross Profit | | 395 | 398 | 412 |
| Selling, General and Administrative Excl. Other | | 239 | 230 | 218 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 6 | 16 | 30 |
| Operating Income | | 150 | 152 | 165 |
| Interest Expense | | 29 | 15 | 21 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -16 | -3 | -5 |
| Net Income Before Taxes | | 136 | 140 | 150 |
| Income Taxes | | 36 | 36 | 34 |
| Consolidated Net Income | | 101 | 104 | 116 |
| Net Income From Continuing Operations | | 101 | 104 | 116 |
| Net Income | | 101 | 104 | 116 |
| EPS (Recurring) | | 8.41 | 8.64 | 9.69 |
| EPS (Basic, Before Extraordinaries) | | 8.41 | 8.64 | 9.69 |
| EPS (Diluted) | | 8.36 | 8.59 | 9.63 |
| EBITDA | | 248 | 198 | 223 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 19.30 | 19.54 | — |
| Price To Sales Ratio | | 1.19 | 1.26 | — |
| Gross Margin | | 24.23 | 24.81 | 25.29 |
| Operating Margin | | 9.20 | 9.48 | 10.13 |
| Net Margin | | 6.20 | 6.48 | 7.12 |
| Shares Outstanding | | 12 | 12 | 12 |
| Market Capitalization | | 1,936 | 2,014 | — |
| Operating Lease Expense | | — | — | — |
