| Total Revenue | | 1,132 | 1,104 | 1,012 | |
| Cost of Goods Sold Incl. D&A | | 791 | 780 | 739 |
| Gross Profit | | 341 | 324 | 273 |
| Selling, General and Administrative Excl. Other | | 103 | 95 | 85 |
| Research and Development | | 13 | 11 | 9 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 224 | 218 | 179 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -16 | -16 | -17 |
| Net Income Before Taxes | | 241 | 234 | 196 |
| Income Taxes | | 54 | 53 | 46 |
| Consolidated Net Income | | 186 | 181 | 150 |
| Net Income From Continuing Operations | | 186 | 181 | 150 |
| Net Income | | 186 | 181 | 150 |
| EPS (Recurring) | | 5.15 | 4.99 | 4.17 |
| EPS (Basic, Before Extraordinaries) | | 5.15 | 4.99 | 4.17 |
| EPS (Diluted) | | 5.12 | 4.95 | 4.10 |
| EBITDA | | 249 | 241 | 203 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 58.05 | 20.51 | — |
| Price To Sales Ratio | | 9.45 | 3.31 | — |
| Gross Margin | | 30.12 | 29.35 | 26.98 |
| Operating Margin | | 19.79 | 19.75 | 17.69 |
| Net Margin | | 16.43 | 16.39 | 14.82 |
| Shares Outstanding | | 36 | 36 | 36 |
| Market Capitalization | | 10,699 | 3,658 | — |
| Operating Lease Expense | | — | — | — |
