| Total Revenue | | 329 | 343 | 355 | |
| Cost of Goods Sold Incl. D&A | | 106 | 114 | 138 |
| Gross Profit | | 223 | 230 | 217 |
| Selling, General and Administrative Excl. Other | | 118 | 115 | 86 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 24 | 27 | 55 |
| Operating Income | | 79 | 87 | 75 |
| Interest Expense | | 105 | 113 | 136 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 86 | 87 | 75 |
| Income Taxes | | 15 | 16 | 14 |
| Consolidated Net Income | | 71 | 71 | 62 |
| Net Income From Continuing Operations | | 71 | 71 | 62 |
| Net Income | | 71 | 71 | 62 |
| EPS (Recurring) | | 6.32 | 6.23 | 5.28 |
| EPS (Basic, Before Extraordinaries) | | 6.32 | 6.23 | 5.28 |
| EPS (Diluted) | | 6.29 | 6.19 | 5.26 |
| EBITDA | | 86 | 96 | 84 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.80 | 9.95 | — |
| Price To Sales Ratio | | 2.48 | 1.97 | — |
| Gross Margin | | 67.78 | 67.06 | 61.13 |
| Operating Margin | | 24.01 | 25.36 | 21.13 |
| Net Margin | | 21.58 | 20.70 | 17.46 |
| Shares Outstanding | | 11 | 11 | 12 |
| Market Capitalization | | 817 | 677 | — |
| Operating Lease Expense | | — | — | — |
