| Total Revenue | | 19,001 | 16,956 | 12,922 | |
| Cost of Goods Sold Incl. D&A | | 8,682 | 8,265 | 7,961 |
| Gross Profit | | 10,319 | 8,691 | 4,961 |
| Selling, General and Administrative Excl. Other | | 357 | 589 | 115 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 155 | 0 | 662 |
| Operating Income | | 9,808 | 8,102 | 4,184 |
| Interest Expense | | 356 | 371 | 407 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1,208 | -501 | -847 |
| Net Income Before Taxes | | 10,929 | 8,805 | 4,608 |
| Income Taxes | | 2,110 | 1,651 | 1,520 |
| Consolidated Net Income | | 6,099 | 4,993 | 2,144 |
| Net Income From Continuing Operations | | 8,820 | 7,154 | 3,088 |
| Net Income | | 6,099 | 4,993 | 2,144 |
| EPS (Recurring) | | 3.61 | 2.93 | 1.22 |
| EPS (Basic, Before Extraordinaries) | | 3.61 | 2.93 | 1.22 |
| EPS (Diluted) | | 3.60 | 2.93 | 1.22 |
| EBITDA | | 12,960 | 10,509 | 6,946 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.21 | 14.86 | — |
| Price To Sales Ratio | | 3.56 | 4.38 | — |
| Gross Margin | | 54.31 | 51.26 | 38.39 |
| Operating Margin | | 51.62 | 47.78 | 32.38 |
| Net Margin | | 32.10 | 29.45 | 16.59 |
| Shares Outstanding | | 1,675 | 1,704 | 1,751 |
| Market Capitalization | | 67,570 | 74,209 | — |
| Operating Lease Expense | | — | — | — |
