| Total Revenue | | 13,540 | 11,908 | 8,286 | |
| Cost of Goods Sold Incl. D&A | | 5,177 | 4,986 | 4,600 |
| Gross Profit | | 8,362 | 6,922 | 3,686 |
| Selling, General and Administrative Excl. Other | | 254 | 236 | 207 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 405 | 358 | 329 |
| Operating Income | | 7,703 | 6,328 | 3,149 |
| Interest Expense | | 85 | 28 | 88 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -393 | -409 | 241 |
| Net Income Before Taxes | | 8,070 | 6,704 | 2,822 |
| Income Taxes | | 2,727 | 2,242 | 926 |
| Consolidated Net Income | | 5,342 | 4,461 | 1,896 |
| Net Income From Continuing Operations | | 5,342 | 4,461 | 1,896 |
| Net Income | | 5,342 | 4,461 | 1,896 |
| EPS (Recurring) | | 10.66 | 8.89 | 3.79 |
| EPS (Basic, Before Extraordinaries) | | 10.66 | 8.89 | 3.79 |
| EPS (Diluted) | | 10.64 | 8.86 | 3.78 |
| EBITDA | | 9,745 | 8,383 | 4,422 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 15.66 | 19.13 | — |
| Price To Sales Ratio | | 6.15 | 7.15 | — |
| Gross Margin | | 61.76 | 58.13 | 44.48 |
| Operating Margin | | 56.89 | 53.14 | 38.00 |
| Net Margin | | 39.45 | 37.46 | 22.88 |
| Shares Outstanding | | 500 | 502 | 500 |
| Market Capitalization | | 83,330 | 85,104 | — |
| Operating Lease Expense | | — | — | — |
