| Total Revenue | | 980 | 979 | 879 | |
| Cost of Goods Sold Incl. D&A | | 25 | 30 | 19 |
| Gross Profit | | 954 | 949 | 860 |
| Selling, General and Administrative Excl. Other | | 205 | 215 | 195 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 516 | 495 | 529 |
| Operating Income | | 233 | 238 | 136 |
| Interest Expense | | 63 | 65 | 74 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -21 | -21 | -17 |
| Net Income Before Taxes | | 191 | 195 | 79 |
| Income Taxes | | 60 | 58 | 48 |
| Consolidated Net Income | | 132 | 137 | 31 |
| Net Income From Continuing Operations | | 132 | 137 | 31 |
| Net Income | | 132 | 137 | 31 |
| EPS (Recurring) | | 0.83 | 0.86 | 0.19 |
| EPS (Basic, Before Extraordinaries) | | 0.83 | 0.86 | 0.19 |
| EPS (Diluted) | | 0.82 | 0.85 | 0.19 |
| EBITDA | | 372 | 376 | 262 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 5.41 | 26.36 | — |
| Price To Sales Ratio | | 0.69 | 3.64 | — |
| Gross Margin | | 97.35 | 96.94 | 97.84 |
| Operating Margin | | 23.78 | 24.31 | 15.47 |
| Net Margin | | 13.47 | 13.99 | 3.53 |
| Shares Outstanding | | 152 | 159 | 165 |
| Market Capitalization | | 675 | 3,563 | — |
| Operating Lease Expense | | — | — | — |
