| Total Revenue | | 789 | 754 | 748 | |
| Cost of Goods Sold Incl. D&A | | 499 | 484 | 469 |
| Gross Profit | | 289 | 270 | 280 |
| Selling, General and Administrative Excl. Other | | 44,201 | 177 | 181 |
| Research and Development | | 137 | 125 | 119 |
| Other Operating Expense | | -44,035 | -18 | 0 |
| Operating Income | | -15 | -14 | -20 |
| Interest Expense | | 2 | 2 | 2 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -6 | 0 | -13 |
| Net Income Before Taxes | | -10 | -17 | -9 |
| Income Taxes | | -5 | -4 | -2 |
| Consolidated Net Income | | -5 | -13 | -7 |
| Net Income From Continuing Operations | | -5 | -13 | -7 |
| Net Income | | -5 | -13 | -7 |
| EPS (Recurring) | | -0.17 | -0.43 | -0.24 |
| EPS (Basic, Before Extraordinaries) | | -0.17 | -0.43 | -0.24 |
| EPS (Diluted) | | -0.38 | -0.43 | -0.24 |
| EBITDA | | 54 | 43 | 42 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 2.08 | 0.61 | — |
| Gross Margin | | 36.63 | 35.81 | 37.43 |
| Operating Margin | | -1.90 | -1.86 | -2.67 |
| Net Margin | | -0.63 | -1.72 | -0.94 |
| Shares Outstanding | | 32 | 30 | 27 |
| Market Capitalization | | 1,644 | 464 | — |
| Operating Lease Expense | | — | — | — |
