| Total Revenue | | 549 | 550 | 504 | |
| Cost of Goods Sold Incl. D&A | | 4 | 4 | 3 |
| Gross Profit | | 545 | 546 | 500 |
| Selling, General and Administrative Excl. Other | | 29 | 105 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 354 | 293 | 453 |
| Operating Income | | 162 | 148 | 47 |
| Interest Expense | | 15 | 15 | 14 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -26 | -23 | -17 |
| Net Income Before Taxes | | 174 | 155 | 50 |
| Income Taxes | | 13 | 13 | 14 |
| Consolidated Net Income | | 49 | 45 | 19 |
| Net Income From Continuing Operations | | 161 | 142 | 37 |
| Net Income | | 49 | 45 | 19 |
| EPS (Recurring) | | 0.92 | 0.87 | 0.42 |
| EPS (Basic, Before Extraordinaries) | | 0.92 | 0.87 | 0.42 |
| EPS (Diluted) | | 0.45 | 0.42 | 0.03 |
| EBITDA | | 192 | 175 | 67 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 26.78 | 26.95 | — |
| Price To Sales Ratio | | 1.34 | 1.07 | — |
| Gross Margin | | 99.27 | 99.27 | 99.21 |
| Operating Margin | | 29.51 | 26.91 | 9.33 |
| Net Margin | | 8.93 | 8.18 | 3.77 |
| Shares Outstanding | | 61 | 52 | 45 |
| Market Capitalization | | 735 | 589 | — |
| Operating Lease Expense | | — | — | — |
