| Total Revenue | | 1,230 | 1,197 | 1,112 | |
| Cost of Goods Sold Incl. D&A | | 333 | 650 | 594 |
| Gross Profit | | 897 | 547 | 518 |
| Selling, General and Administrative Excl. Other | | 131 | 147 | 151 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 350 | 0 | 0 |
| Operating Income | | 416 | 400 | 367 |
| Interest Expense | | 8 | 9 | 9 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -72 | -80 | -83 |
| Net Income Before Taxes | | 478 | 489 | 441 |
| Income Taxes | | 111 | 111 | 91 |
| Consolidated Net Income | | 288 | 290 | 260 |
| Net Income From Continuing Operations | | 368 | 378 | 350 |
| Net Income | | 288 | 290 | 260 |
| EPS (Recurring) | | 4.07 | 4.05 | 3.66 |
| EPS (Basic, Before Extraordinaries) | | 4.07 | 4.05 | 3.66 |
| EPS (Diluted) | | 3.85 | 4.05 | 3.66 |
| EBITDA | | 497 | 489 | 459 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 9.32 | 10.06 | — |
| Price To Sales Ratio | | 1.93 | 2.25 | — |
| Gross Margin | | 72.93 | 45.70 | 46.58 |
| Operating Margin | | 33.82 | 33.42 | 33.00 |
| Net Margin | | 23.41 | 24.23 | 23.38 |
| Shares Outstanding | | 66 | 66 | 65 |
| Market Capitalization | | 2,368 | 2,689 | — |
| Operating Lease Expense | | — | — | — |
