| Total Revenue | | 641 | 594 | 506 | |
| Cost of Goods Sold Incl. D&A | | -11 | 42 | 266 |
| Gross Profit | | 652 | 552 | 239 |
| Selling, General and Administrative Excl. Other | | 70 | 92 | 85 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 410 | 297 | 19 |
| Operating Income | | 173 | 163 | 136 |
| Interest Expense | | 20 | 22 | 19 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 4 | -2 | -10 |
| Net Income Before Taxes | | 149 | 143 | 126 |
| Income Taxes | | 41 | 37 | 39 |
| Consolidated Net Income | | 84 | 80 | 85 |
| Net Income From Continuing Operations | | 107 | 107 | 87 |
| Net Income | | 84 | 80 | 85 |
| EPS (Recurring) | | 2.35 | 2.21 | 2.25 |
| EPS (Basic, Before Extraordinaries) | | 2.35 | 2.21 | 2.25 |
| EPS (Diluted) | | 2.35 | 2.21 | 2.22 |
| EBITDA | | 185 | 182 | 164 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 31.98 | 21.27 | — |
| Price To Sales Ratio | | 4.22 | 2.85 | — |
| Gross Margin | | 101.72 | 92.93 | 47.23 |
| Operating Margin | | 26.99 | 27.44 | 26.88 |
| Net Margin | | 13.10 | 13.47 | 16.80 |
| Shares Outstanding | | 36 | 36 | 38 |
| Market Capitalization | | 2,705 | 1,692 | — |
| Operating Lease Expense | | — | — | — |