| Total Revenue | | 599 | 1,171 | 1,110 | |
| Cost of Goods Sold Incl. D&A | | 398 | 356 | 446 |
| Gross Profit | | 201 | 815 | 664 |
| Selling, General and Administrative Excl. Other | | 28 | 0 | 37 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 496 | 235 | 19 |
| Operating Income | | -323 | 580 | 608 |
| Interest Expense | | 461 | 464 | 446 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -4 | 93 | 0 |
| Net Income Before Taxes | | -534 | 23 | 608 |
| Income Taxes | | 16 | 12 | 23 |
| Consolidated Net Income | | -550 | 11 | 585 |
| Net Income From Continuing Operations | | -550 | 11 | 585 |
| Net Income | | -550 | 11 | 585 |
| EPS (Recurring) | | -1.97 | 0.04 | 2.09 |
| EPS (Basic, Before Extraordinaries) | | -1.97 | 0.04 | 2.09 |
| EPS (Diluted) | | -1.97 | 0.04 | 2.09 |
| EBITDA | | -224 | 665 | 608 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | 376.84 | — |
| Price To Sales Ratio | | 4.80 | 3.54 | — |
| Gross Margin | | 33.56 | 69.60 | 59.82 |
| Operating Margin | | -53.92 | 49.53 | 54.77 |
| Net Margin | | -91.82 | 0.94 | 52.70 |
| Shares Outstanding | | 280 | 280 | 280 |
| Market Capitalization | | 2,876 | 4,147 | — |
| Operating Lease Expense | | — | — | — |
