| Total Revenue | | 385 | 295 | 168 | |
| Cost of Goods Sold Incl. D&A | | 64 | 25 | 88 |
| Gross Profit | | 322 | 270 | 81 |
| Selling, General and Administrative Excl. Other | | 20 | 18 | 19 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 184 | 154 | 2 |
| Operating Income | | 118 | 97 | 60 |
| Interest Expense | | 0 | 1 | 3 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 4 | -12 |
| Net Income Before Taxes | | 116 | 92 | 69 |
| Income Taxes | | 32 | 23 | 20 |
| Consolidated Net Income | | 85 | 68 | 49 |
| Net Income From Continuing Operations | | 85 | 68 | 49 |
| Net Income | | 85 | 68 | 49 |
| EPS (Recurring) | | 3.29 | 2.66 | 1.94 |
| EPS (Basic, Before Extraordinaries) | | 3.29 | 2.66 | 1.94 |
| EPS (Diluted) | | 3.29 | 2.65 | 1.91 |
| EBITDA | | 120 | 96 | 74 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 37.16 | 36.95 | — |
| Price To Sales Ratio | | 8.26 | 8.63 | — |
| Gross Margin | | 83.64 | 91.53 | 48.21 |
| Operating Margin | | 30.65 | 32.88 | 35.71 |
| Net Margin | | 22.08 | 23.05 | 29.17 |
| Shares Outstanding | | 26 | 26 | 25 |
| Market Capitalization | | 3,179 | 2,546 | — |
| Operating Lease Expense | | — | — | — |
