| Total Revenue | | 451 | 450 | 441 | |
| Cost of Goods Sold Incl. D&A | | 335 | 228 | 361 |
| Gross Profit | | 116 | 222 | 81 |
| Selling, General and Administrative Excl. Other | | 8 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 65 | 189 | 26 |
| Operating Income | | 44 | 33 | 55 |
| Interest Expense | | 3 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 44 | 33 | 55 |
| Income Taxes | | 11 | 8 | 12 |
| Consolidated Net Income | | 33 | 25 | 43 |
| Net Income From Continuing Operations | | 33 | 25 | 43 |
| Net Income | | 33 | 25 | 43 |
| EPS (Recurring) | | 2.32 | 1.75 | 3.14 |
| EPS (Basic, Before Extraordinaries) | | 2.32 | 1.75 | 3.14 |
| EPS (Diluted) | | 2.30 | 1.75 | 3.12 |
| EBITDA | | 50 | 39 | 61 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.02 | 16.22 | — |
| Price To Sales Ratio | | 0.79 | 0.88 | — |
| Gross Margin | | 25.72 | 49.33 | 18.37 |
| Operating Margin | | 9.76 | 7.33 | 12.47 |
| Net Margin | | 7.32 | 5.56 | 9.75 |
| Shares Outstanding | | 14 | 14 | 14 |
| Market Capitalization | | 355 | 397 | — |
| Operating Lease Expense | | — | — | — |
