| Total Revenue | | 295 | 276 | 204 | |
| Cost of Goods Sold Incl. D&A | | 106 | 98 | 122 |
| Gross Profit | | 189 | 178 | 82 |
| Selling, General and Administrative Excl. Other | | 53 | 42 | 31 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 37 | 21 | 0 |
| Operating Income | | 99 | 115 | 51 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 99 | 115 | 51 |
| Income Taxes | | 18 | 15 | 11 |
| Consolidated Net Income | | 81 | 100 | 40 |
| Net Income From Continuing Operations | | 81 | 100 | 40 |
| Net Income | | 81 | 100 | 40 |
| EPS (Recurring) | | 4.38 | 5.78 | 1.94 |
| EPS (Basic, Before Extraordinaries) | | 4.38 | 5.78 | 1.94 |
| EPS (Diluted) | | 4.38 | 5.65 | 1.94 |
| EBITDA | | 102 | 117 | 54 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 3.83 | 3.69 | — |
| Price To Sales Ratio | | 1.14 | 1.28 | — |
| Gross Margin | | 64.07 | 64.49 | 40.20 |
| Operating Margin | | 33.56 | 41.67 | 25.00 |
| Net Margin | | 27.46 | 36.23 | 19.61 |
| Shares Outstanding | | 20 | 17 | 20 |
| Market Capitalization | | 335 | 354 | — |
| Operating Lease Expense | | — | — | — |
