| Total Revenue | | 333 | 335 | 297 | |
| Cost of Goods Sold Incl. D&A | | 96 | 46 | 140 |
| Gross Profit | | 237 | 289 | 156 |
| Selling, General and Administrative Excl. Other | | 13 | 0 | 37 |
| Research and Development | | 0 | 0 | 358 |
| Other Operating Expense | | 83 | 147 | -350 |
| Operating Income | | 143 | 143 | 112 |
| Interest Expense | | 11 | 11 | 12 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -11 | -11 | -2 |
| Net Income Before Taxes | | 143 | 143 | 102 |
| Income Taxes | | 36 | 36 | 25 |
| Consolidated Net Income | | 104 | 107 | 76 |
| Net Income From Continuing Operations | | 106 | 107 | 76 |
| Net Income | | 104 | 107 | 76 |
| EPS (Recurring) | | 2.17 | 2.20 | 1.58 |
| EPS (Basic, Before Extraordinaries) | | 2.17 | 2.20 | 1.58 |
| EPS (Diluted) | | 2.10 | 2.15 | 1.53 |
| EBITDA | | 164 | 174 | 123 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 5.00 | 5.87 | — |
| Price To Sales Ratio | | 1.55 | 1.81 | — |
| Gross Margin | | 71.17 | 86.27 | 52.53 |
| Operating Margin | | 42.94 | 42.69 | 37.71 |
| Net Margin | | 31.23 | 31.94 | 25.59 |
| Shares Outstanding | | 49 | 48 | 48 |
| Market Capitalization | | 515 | 606 | — |
| Operating Lease Expense | | — | — | — |