| Total Revenue | | 775 | 847 | 817 | |
| Cost of Goods Sold Incl. D&A | | 379 | 313 | 638 |
| Gross Profit | | 397 | 534 | 179 |
| Selling, General and Administrative Excl. Other | | 50 | 93 | 85 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 78 | 182 | 11 |
| Operating Income | | 268 | 259 | 83 |
| Interest Expense | | 8 | 8 | 11 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -8 | -8 | -11 |
| Net Income Before Taxes | | 268 | 259 | 83 |
| Income Taxes | | 67 | 64 | 21 |
| Consolidated Net Income | | 201 | 196 | 62 |
| Net Income From Continuing Operations | | 201 | 196 | 62 |
| Net Income | | 201 | 196 | 62 |
| EPS (Recurring) | | 6.53 | 6.33 | 2.01 |
| EPS (Basic, Before Extraordinaries) | | 6.53 | 6.33 | 2.01 |
| EPS (Diluted) | | 6.52 | 6.32 | 2.01 |
| EBITDA | | 288 | 280 | 103 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 3.57 | 4.63 | — |
| Price To Sales Ratio | | 0.93 | 1.07 | — |
| Gross Margin | | 51.23 | 63.05 | 21.91 |
| Operating Margin | | 34.58 | 30.58 | 10.16 |
| Net Margin | | 25.94 | 23.14 | 7.59 |
| Shares Outstanding | | 31 | 31 | 31 |
| Market Capitalization | | 721 | 907 | — |
| Operating Lease Expense | | — | — | — |
