| Total Revenue | | 2,119 | 2,093 | 1,843 | |
| Cost of Goods Sold Incl. D&A | | 1,034 | 1,025 | 891 |
| Gross Profit | | 1,085 | 1,068 | 952 |
| Selling, General and Administrative Excl. Other | | 671 | 661 | 595 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 414 | 407 | 357 |
| Interest Expense | | 79 | 79 | 48 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -6 | -10 | 0 |
| Net Income Before Taxes | | 341 | 338 | 309 |
| Income Taxes | | 83 | 83 | 74 |
| Consolidated Net Income | | 260 | 255 | 235 |
| Net Income From Continuing Operations | | 258 | 255 | 235 |
| Net Income | | 260 | 255 | 235 |
| EPS (Recurring) | | 3.55 | 3.48 | 3.05 |
| EPS (Basic, Before Extraordinaries) | | 3.55 | 3.48 | 3.05 |
| EPS (Diluted) | | 3.50 | 3.42 | 3.01 |
| EBITDA | | 519 | 518 | 408 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 20.45 | 16.87 | — |
| Price To Sales Ratio | | 2.40 | 2.01 | — |
| Gross Margin | | 51.20 | 51.03 | 51.65 |
| Operating Margin | | 19.54 | 19.45 | 19.37 |
| Net Margin | | 12.27 | 12.18 | 12.75 |
| Shares Outstanding | | 71 | 73 | 77 |
| Market Capitalization | | 5,081 | 4,211 | — |
| Operating Lease Expense | | — | — | — |
