| Total Revenue | | 416 | 417 | 404 | |
| Cost of Goods Sold Incl. D&A | | 268 | 271 | 261 |
| Gross Profit | | 148 | 147 | 143 |
| Selling, General and Administrative Excl. Other | | 49 | 49 | 59 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 3 |
| Operating Income | | 98 | 98 | 82 |
| Interest Expense | | 28 | 28 | 32 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 7 | -1 | 0 |
| Net Income Before Taxes | | 62 | 70 | 50 |
| Income Taxes | | 18 | 19 | 17 |
| Consolidated Net Income | | 43 | 52 | 33 |
| Net Income From Continuing Operations | | 44 | 52 | 33 |
| Net Income | | 43 | 52 | 33 |
| EPS (Recurring) | | 2.82 | 3.29 | 2.17 |
| EPS (Basic, Before Extraordinaries) | | 2.82 | 3.29 | 2.17 |
| EPS (Diluted) | | 2.76 | 3.25 | 2.10 |
| EBITDA | | 115 | 124 | 106 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 13.83 | 13.02 | — |
| Price To Sales Ratio | | 1.47 | 1.52 | — |
| Gross Margin | | 35.58 | 35.25 | 35.40 |
| Operating Margin | | 23.56 | 23.50 | 20.30 |
| Net Margin | | 10.34 | 12.47 | 8.17 |
| Shares Outstanding | | 16 | 15 | 15 |
| Market Capitalization | | 611 | 635 | — |
| Operating Lease Expense | | — | — | — |
