| Total Revenue | | 4,331 | 4,309 | 4,186 | |
| Cost of Goods Sold Incl. D&A | | 3,197 | 3,169 | 3,096 |
| Gross Profit | | 1,135 | 1,140 | 1,091 |
| Selling, General and Administrative Excl. Other | | 165 | 166 | 139 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -1 | 0 | 24 |
| Operating Income | | 971 | 974 | 928 |
| Interest Expense | | 258 | 255 | 258 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -4 | -11 | -6 |
| Net Income Before Taxes | | 717 | 730 | 675 |
| Income Taxes | | 91 | 187 | 157 |
| Consolidated Net Income | | 626 | 543 | 519 |
| Net Income From Continuing Operations | | 627 | 543 | 519 |
| Net Income | | 626 | 543 | 519 |
| EPS (Recurring) | | 4.48 | 3.83 | 3.57 |
| EPS (Basic, Before Extraordinaries) | | 4.48 | 3.83 | 3.57 |
| EPS (Diluted) | | 4.44 | 3.80 | 3.53 |
| EBITDA | | 1,244 | 1,325 | 1,261 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 16.36 | 20.52 | — |
| Price To Sales Ratio | | 2.33 | 2.57 | — |
| Gross Margin | | 26.21 | 26.46 | 26.06 |
| Operating Margin | | 22.42 | 22.60 | 22.17 |
| Net Margin | | 14.45 | 12.60 | 12.40 |
| Shares Outstanding | | 139 | 142 | 145 |
| Market Capitalization | | 10,094 | 11,072 | — |
| Operating Lease Expense | | — | — | — |
