| Total Revenue | | 44 | 18 | 30 | |
| Cost of Goods Sold Incl. D&A | | 15 | 13 | 24 |
| Gross Profit | | 30 | 5 | 6 |
| Selling, General and Administrative Excl. Other | | 15 | 11 | 8 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 7 | 0 | 0 |
| Operating Income | | 8 | -6 | -2 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 163 | 163 | 0 |
| Net Income Before Taxes | | -1,033 | -169 | -2 |
| Income Taxes | | 2 | 0 | 0 |
| Consolidated Net Income | | -1,034 | -167 | -2 |
| Net Income From Continuing Operations | | -1,035 | -169 | -2 |
| Net Income | | -1,034 | -167 | -2 |
| EPS (Recurring) | | -11.15 | -2.46 | -0.18 |
| EPS (Basic, Before Extraordinaries) | | -11.15 | -2.46 | -0.18 |
| EPS (Diluted) | | -11.15 | -2.46 | -0.18 |
| EBITDA | | -154 | -6 | -2 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 9.52 | 96.60 | — |
| Gross Margin | | 68.18 | 27.78 | 20.00 |
| Operating Margin | | 18.18 | -33.33 | -6.67 |
| Net Margin | | -2,350.00 | -927.78 | -6.67 |
| Shares Outstanding | | 95 | 68 | 11 |
| Market Capitalization | | 419 | 1,739 | — |
| Operating Lease Expense | | — | — | — |
