| Total Revenue | | 292 | 313 | 254 | |
| Cost of Goods Sold Incl. D&A | | 102 | 101 | 157 |
| Gross Profit | | 190 | 211 | 97 |
| Selling, General and Administrative Excl. Other | | 90 | 93 | 71 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 42 | 46 | 55 |
| Operating Income | | 58 | 73 | -29 |
| Interest Expense | | 88 | 89 | 107 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 58 | 73 | -29 |
| Income Taxes | | 13 | 15 | -4 |
| Consolidated Net Income | | 46 | 61 | -16 |
| Net Income From Continuing Operations | | 46 | 58 | -25 |
| Net Income | | 46 | 61 | -16 |
| EPS (Recurring) | | 1.88 | 2.49 | -0.66 |
| EPS (Basic, Before Extraordinaries) | | 1.88 | 2.49 | -0.66 |
| EPS (Diluted) | | 1.88 | 2.49 | -0.66 |
| EBITDA | | 69 | 82 | -20 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 8.22 | 5.59 | — |
| Price To Sales Ratio | | 1.32 | 1.11 | — |
| Gross Margin | | 65.07 | 67.41 | 38.19 |
| Operating Margin | | 19.86 | 23.32 | -11.42 |
| Net Margin | | 15.75 | 19.49 | -6.30 |
| Shares Outstanding | | 25 | 25 | 25 |
| Market Capitalization | | 386 | 348 | — |
| Operating Lease Expense | | — | — | — |
