| Total Revenue | | 249 | 247 | 229 | |
| Cost of Goods Sold Incl. D&A | | 113 | 111 | 101 |
| Gross Profit | | 136 | 136 | 129 |
| Selling, General and Administrative Excl. Other | | 51 | 55 | 44 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 30 | 24 | 30 |
| Operating Income | | 55 | 57 | 55 |
| Interest Expense | | 97 | 99 | 100 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 55 | 57 | 55 |
| Income Taxes | | 13 | 14 | 13 |
| Consolidated Net Income | | 42 | 44 | 42 |
| Net Income From Continuing Operations | | 42 | 44 | 42 |
| Net Income | | 42 | 44 | 42 |
| EPS (Recurring) | | 1.69 | 1.75 | 1.68 |
| EPS (Basic, Before Extraordinaries) | | 1.69 | 1.75 | 1.68 |
| EPS (Diluted) | | 1.67 | 1.74 | 1.67 |
| EBITDA | | 59 | 62 | 59 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 9.98 | 9.46 | — |
| Price To Sales Ratio | | 1.67 | 1.67 | — |
| Gross Margin | | 54.62 | 55.06 | 56.33 |
| Operating Margin | | 22.09 | 23.08 | 24.02 |
| Net Margin | | 16.87 | 17.81 | 18.34 |
| Shares Outstanding | | 25 | 25 | 25 |
| Market Capitalization | | 417 | 412 | — |
| Operating Lease Expense | | — | — | — |