| Total Revenue | | 3,824 | 3,658 | 3,362 | |
| Cost of Goods Sold Incl. D&A | | 3,368 | 3,239 | 3,072 |
| Gross Profit | | 457 | 419 | 290 |
| Selling, General and Administrative Excl. Other | | 263 | 256 | 238 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | -2 |
| Operating Income | | 193 | 163 | 54 |
| Interest Expense | | 5 | 6 | 7 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -4 | -4 | 1 |
| Net Income Before Taxes | | 192 | 161 | 46 |
| Income Taxes | | 51 | 43 | 16 |
| Consolidated Net Income | | 142 | 118 | 30 |
| Net Income From Continuing Operations | | 142 | 118 | 30 |
| Net Income | | 142 | 118 | 30 |
| EPS (Recurring) | | 9.13 | 7.57 | 1.84 |
| EPS (Basic, Before Extraordinaries) | | 9.13 | 7.57 | 1.84 |
| EPS (Diluted) | | 9.07 | 7.53 | 1.83 |
| EBITDA | | 266 | 233 | 118 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 50.84 | 29.02 | — |
| Price To Sales Ratio | | 1.93 | 0.96 | — |
| Gross Margin | | 11.95 | 11.45 | 8.63 |
| Operating Margin | | 5.05 | 4.46 | 1.61 |
| Net Margin | | 3.71 | 3.23 | 0.89 |
| Shares Outstanding | | 16 | 16 | 16 |
| Market Capitalization | | 7,378 | 3,496 | — |
| Operating Lease Expense | | — | — | — |
