| Total Revenue | | 175 | 185 | 176 | |
| Cost of Goods Sold Incl. D&A | | 17 | 18 | 23 |
| Gross Profit | | 158 | 167 | 153 |
| Selling, General and Administrative Excl. Other | | 67 | 68 | 57 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 27 | 36 | 30 |
| Operating Income | | 64 | 63 | 66 |
| Interest Expense | | 17 | 18 | 20 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 64 | 63 | 66 |
| Income Taxes | | 16 | 14 | 14 |
| Consolidated Net Income | | 48 | 49 | 52 |
| Net Income From Continuing Operations | | 48 | 49 | 52 |
| Net Income | | 48 | 49 | 52 |
| EPS (Recurring) | | 2.66 | 2.66 | 2.81 |
| EPS (Basic, Before Extraordinaries) | | 2.66 | 2.66 | 2.81 |
| EPS (Diluted) | | 2.65 | 2.65 | 2.80 |
| EBITDA | | 68 | 69 | 72 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 16.38 | 12.73 | — |
| Price To Sales Ratio | | 4.71 | 3.28 | — |
| Gross Margin | | 90.29 | 90.27 | 86.93 |
| Operating Margin | | 36.57 | 34.05 | 37.50 |
| Net Margin | | 27.43 | 26.49 | 29.55 |
| Shares Outstanding | | 19 | 18 | 18 |
| Market Capitalization | | 825 | 607 | — |
| Operating Lease Expense | | — | — | — |
