| Total Revenue | | 2,349 | 2,265 | 1,984 | |
| Cost of Goods Sold Incl. D&A | | 1,488 | 1,435 | 1,185 |
| Gross Profit | | 861 | 830 | 799 |
| Selling, General and Administrative Excl. Other | | 457 | 395 | 415 |
| Research and Development | | 0 | 54 | 0 |
| Other Operating Expense | | 0 | 0 | 76 |
| Operating Income | | 405 | 381 | 308 |
| Interest Expense | | 45 | 51 | 46 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 25 | 16 | 7 |
| Net Income Before Taxes | | 334 | 314 | 255 |
| Income Taxes | | 75 | 69 | 54 |
| Consolidated Net Income | | 260 | 246 | 201 |
| Net Income From Continuing Operations | | 258 | 246 | 202 |
| Net Income | | 260 | 246 | 201 |
| EPS (Recurring) | | 5.32 | 5.13 | 4.37 |
| EPS (Basic, Before Extraordinaries) | | 5.32 | 5.13 | 4.37 |
| EPS (Diluted) | | 5.25 | 5.06 | 4.29 |
| EBITDA | | 508 | 488 | 393 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 46.28 | 39.54 | — |
| Price To Sales Ratio | | 5.17 | 4.24 | — |
| Gross Margin | | 36.65 | 36.64 | 40.27 |
| Operating Margin | | 17.24 | 16.82 | 15.52 |
| Net Margin | | 11.07 | 10.86 | 10.13 |
| Shares Outstanding | | 50 | 48 | 46 |
| Market Capitalization | | 12,149 | 9,603 | — |
| Operating Lease Expense | | — | — | — |
