| Total Revenue | | 7,487 | 7,575 | 6,367 | |
| Cost of Goods Sold Incl. D&A | | 6,710 | 6,762 | 5,664 |
| Gross Profit | | 778 | 813 | 703 |
| Selling, General and Administrative Excl. Other | | 406 | 399 | 383 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 3 |
| Operating Income | | 372 | 414 | 317 |
| Interest Expense | | 16 | 29 | 65 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 13 | 1 | -3 |
| Net Income Before Taxes | | 342 | 384 | 255 |
| Income Taxes | | 93 | 109 | 74 |
| Consolidated Net Income | | 248 | 275 | 181 |
| Net Income From Continuing Operations | | 248 | 275 | 181 |
| Net Income | | 248 | 275 | 181 |
| EPS (Recurring) | | 4.59 | 5.09 | 3.37 |
| EPS (Basic, Before Extraordinaries) | | 4.59 | 5.09 | 3.37 |
| EPS (Diluted) | | 4.53 | 5.02 | 3.31 |
| EBITDA | | 453 | 505 | 416 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 22.36 | 24.73 | — |
| Price To Sales Ratio | | 0.73 | 0.88 | — |
| Gross Margin | | 10.39 | 10.73 | 11.04 |
| Operating Margin | | 4.97 | 5.47 | 4.98 |
| Net Margin | | 3.31 | 3.63 | 2.84 |
| Shares Outstanding | | 54 | 54 | 54 |
| Market Capitalization | | 5,470 | 6,704 | — |
| Operating Lease Expense | | — | — | — |
