| Total Revenue | | 7,691 | 7,786 | 7,742 | |
| Cost of Goods Sold Incl. D&A | | 6,576 | 6,636 | 6,639 |
| Gross Profit | | 1,115 | 1,150 | 1,103 |
| Selling, General and Administrative Excl. Other | | 571 | 578 | 544 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -168 | 4 | -103 |
| Operating Income | | 712 | 568 | 662 |
| Interest Expense | | 165 | 158 | 144 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 24 | -204 | 7 |
| Net Income Before Taxes | | 593 | 614 | 511 |
| Income Taxes | | 153 | 156 | 130 |
| Consolidated Net Income | | 401 | 415 | 375 |
| Net Income From Continuing Operations | | 440 | 458 | 381 |
| Net Income | | 401 | 415 | 375 |
| EPS (Recurring) | | 3.12 | 3.21 | 2.79 |
| EPS (Basic, Before Extraordinaries) | | 3.12 | 3.21 | 2.79 |
| EPS (Diluted) | | 3.12 | 3.21 | 2.80 |
| EBITDA | | 857 | 941 | 811 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 10.52 | 12.62 | — |
| Price To Sales Ratio | | 0.54 | 0.67 | — |
| Gross Margin | | 14.50 | 14.77 | 14.25 |
| Operating Margin | | 9.26 | 7.30 | 8.55 |
| Net Margin | | 5.21 | 5.33 | 4.84 |
| Shares Outstanding | | 127 | 129 | 134 |
| Market Capitalization | | 4,168 | 5,226 | — |
| Operating Lease Expense | | — | — | — |
