| Total Revenue | | 171 | 164 | 138 | |
| Cost of Goods Sold Incl. D&A | | 25 | 25 | 18 |
| Gross Profit | | 147 | 140 | 120 |
| Selling, General and Administrative Excl. Other | | 53 | 46 | 42 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 24 | 25 | 19 |
| Operating Income | | 69 | 69 | 59 |
| Interest Expense | | 19 | 18 | 13 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 66 | 66 | 59 |
| Income Taxes | | 15 | 15 | 16 |
| Consolidated Net Income | | 52 | 51 | 44 |
| Net Income From Continuing Operations | | 52 | 51 | 44 |
| Net Income | | 52 | 51 | 44 |
| EPS (Recurring) | | 6.25 | 6.30 | 5.58 |
| EPS (Basic, Before Extraordinaries) | | 6.25 | 6.30 | 5.58 |
| EPS (Diluted) | | 5.95 | 5.88 | 5.14 |
| EBITDA | | 75 | 71 | 63 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 19.08 | 17.36 | — |
| Price To Sales Ratio | | 5.31 | 5.60 | — |
| Gross Margin | | 85.96 | 85.37 | 86.96 |
| Operating Margin | | 40.35 | 42.07 | 42.75 |
| Net Margin | | 30.41 | 31.10 | 31.88 |
| Shares Outstanding | | 8 | 9 | 8 |
| Market Capitalization | | 908 | 919 | — |
| Operating Lease Expense | | — | — | — |
