| Total Revenue | | 618 | 634 | 708 | |
| Cost of Goods Sold Incl. D&A | | 580 | 614 | 463 |
| Gross Profit | | 36 | 20 | 244 |
| Selling, General and Administrative Excl. Other | | 87 | 60 | 122 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 107 | 131 | 153 |
| Operating Income | | -156 | -171 | -30 |
| Interest Expense | | 315 | 335 | 399 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | -172 | -186 | -30 |
| Income Taxes | | -58 | -58 | 17 |
| Consolidated Net Income | | -115 | -128 | -47 |
| Net Income From Continuing Operations | | -115 | -128 | -47 |
| Net Income | | -115 | -128 | -47 |
| EPS (Recurring) | | -3.79 | -4.21 | -1.56 |
| EPS (Basic, Before Extraordinaries) | | -3.79 | -4.21 | -1.56 |
| EPS (Diluted) | | -3.79 | -4.21 | -1.56 |
| EBITDA | | -154 | -168 | -27 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.34 | 1.01 | — |
| Gross Margin | | 5.83 | 3.15 | 34.46 |
| Operating Margin | | -25.24 | -26.97 | -4.24 |
| Net Margin | | -18.61 | -20.19 | -6.64 |
| Shares Outstanding | | 30 | 30 | 30 |
| Market Capitalization | | 828 | 643 | — |
| Operating Lease Expense | | — | — | — |
