| Total Revenue | | 5,772 | 5,681 | 7,385 | |
| Cost of Goods Sold Incl. D&A | | 4,513 | 4,394 | 5,433 |
| Gross Profit | | 1,259 | 1,287 | 1,953 |
| Selling, General and Administrative Excl. Other | | 573 | 547 | 594 |
| Research and Development | | 299 | 284 | 298 |
| Other Operating Expense | | 31 | 56 | 18 |
| Operating Income | | 357 | 400 | 1,043 |
| Interest Expense | | 136 | 138 | 134 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 20 | 152 | 15 |
| Net Income Before Taxes | | 200 | 111 | 894 |
| Income Taxes | | 22 | 65 | 203 |
| Consolidated Net Income | | 20 | -155 | 551 |
| Net Income From Continuing Operations | | 179 | 45 | 691 |
| Net Income | | 20 | -155 | 551 |
| EPS (Recurring) | | 0.23 | -2.10 | 7.14 |
| EPS (Basic, Before Extraordinaries) | | 0.23 | -2.10 | 7.14 |
| EPS (Diluted) | | 0.21 | -2.10 | 7.02 |
| EBITDA | | 654 | 559 | 1,318 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 283.43 | — | — |
| Price To Sales Ratio | | 0.75 | — | — |
| Gross Margin | | 21.81 | 22.65 | 26.45 |
| Operating Margin | | 6.19 | 7.04 | 14.12 |
| Net Margin | | 0.35 | -2.73 | 7.46 |
| Shares Outstanding | | 73 | 74 | 77 |
| Market Capitalization | | 4,345 | — | — |
| Operating Lease Expense | | — | — | — |
