| Total Revenue | | 827 | 808 | 829 | |
| Cost of Goods Sold Incl. D&A | | 702 | 663 | 682 |
| Gross Profit | | 123 | 144 | 147 |
| Selling, General and Administrative Excl. Other | | 118 | 116 | 99 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 5 | 6 | 104 |
| Operating Income | | 1 | 22 | -56 |
| Interest Expense | | 1 | 2 | 2 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1 | 0 | 0 |
| Net Income Before Taxes | | 0 | 20 | -58 |
| Income Taxes | | 0 | 5 | -1 |
| Consolidated Net Income | | 0 | 15 | -56 |
| Net Income From Continuing Operations | | -1 | 15 | -56 |
| Net Income | | 0 | 15 | -56 |
| EPS (Recurring) | | -0.06 | 0.76 | -2.74 |
| EPS (Basic, Before Extraordinaries) | | -0.06 | 0.76 | -2.74 |
| EPS (Diluted) | | -0.06 | 0.76 | -2.74 |
| EBITDA | | 42 | 61 | -23 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | 41.24 | — |
| Price To Sales Ratio | | 0.63 | 0.78 | — |
| Gross Margin | | 14.87 | 17.82 | 17.73 |
| Operating Margin | | 0.12 | 2.72 | -6.76 |
| Net Margin | | 0.00 | 1.86 | -6.76 |
| Shares Outstanding | | 19 | 20 | 20 |
| Market Capitalization | | 518 | 627 | — |
| Operating Lease Expense | | — | — | — |
