| Total Revenue | | 9,821 | 9,580 | 10,044 | |
| Cost of Goods Sold Incl. D&A | | 8,608 | 8,383 | 8,458 |
| Gross Profit | | 1,212 | 1,197 | 1,587 |
| Selling, General and Administrative Excl. Other | | 935 | 849 | 822 |
| Research and Development | | 0 | 49 | 49 |
| Other Operating Expense | | 28 | -1 | 291 |
| Operating Income | | 249 | 300 | 425 |
| Interest Expense | | 38 | 48 | 89 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -119 | -45 | -13 |
| Net Income Before Taxes | | 329 | 296 | 349 |
| Income Taxes | | 70 | 40 | 83 |
| Consolidated Net Income | | 262 | 259 | 265 |
| Net Income From Continuing Operations | | 261 | 257 | 265 |
| Net Income | | 262 | 259 | 265 |
| EPS (Recurring) | | 4.98 | 4.87 | 4.98 |
| EPS (Basic, Before Extraordinaries) | | 4.98 | 4.87 | 4.98 |
| EPS (Diluted) | | 4.97 | 4.84 | 4.94 |
| EBITDA | | 637 | 616 | 715 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 14.56 | 18.80 | — |
| Price To Sales Ratio | | 0.38 | 0.50 | — |
| Gross Margin | | 12.34 | 12.49 | 15.80 |
| Operating Margin | | 2.54 | 3.13 | 4.23 |
| Net Margin | | 2.67 | 2.70 | 2.64 |
| Shares Outstanding | | 52 | 53 | 53 |
| Market Capitalization | | 3,764 | 4,822 | — |
| Operating Lease Expense | | — | — | — |
