| Total Revenue | | 2,912 | 2,798 | 2,974 | |
| Cost of Goods Sold Incl. D&A | | 2,533 | 2,433 | 2,540 |
| Gross Profit | | 380 | 365 | 434 |
| Selling, General and Administrative Excl. Other | | 282 | 286 | 280 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 22 | 22 | 53 |
| Operating Income | | 76 | 57 | 100 |
| Interest Expense | | 26 | 26 | 21 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1 | 1 | 41 |
| Net Income Before Taxes | | 50 | 30 | 38 |
| Income Taxes | | 10 | 4 | 25 |
| Consolidated Net Income | | 43 | 26 | 13 |
| Net Income From Continuing Operations | | 43 | 26 | 13 |
| Net Income | | 43 | 26 | 13 |
| EPS (Recurring) | | 1.47 | 0.91 | 0.45 |
| EPS (Basic, Before Extraordinaries) | | 1.47 | 0.91 | 0.45 |
| EPS (Diluted) | | 1.47 | 0.91 | 0.44 |
| EBITDA | | 136 | 95 | 118 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 19.50 | 39.54 | — |
| Price To Sales Ratio | | 0.28 | 0.36 | — |
| Gross Margin | | 13.05 | 13.05 | 14.59 |
| Operating Margin | | 2.61 | 2.04 | 3.36 |
| Net Margin | | 1.48 | 0.93 | 0.44 |
| Shares Outstanding | | 28 | 28 | 29 |
| Market Capitalization | | 803 | 1,007 | — |
| Operating Lease Expense | | — | — | — |
