| Total Revenue | | 27,622 | 26,869 | 28,580 | |
| Cost of Goods Sold Incl. D&A | | 24,578 | 25,477 | 25,371 |
| Gross Profit | | 3,044 | 1,392 | 3,209 |
| Selling, General and Administrative Excl. Other | | 467 | 456 | 447 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 833 | 0 | 2,501 |
| Operating Income | | 1,744 | 936 | 261 |
| Interest Expense | | 212 | 217 | 165 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -45 | -13 | -122 |
| Net Income Before Taxes | | 1,572 | 732 | 218 |
| Income Taxes | | 336 | 146 | 34 |
| Consolidated Net Income | | 1,231 | 579 | 177 |
| Net Income From Continuing Operations | | 1,236 | 586 | 184 |
| Net Income | | 1,231 | 579 | 177 |
| EPS (Recurring) | | 6.66 | 3.11 | 0.91 |
| EPS (Basic, Before Extraordinaries) | | 6.66 | 3.11 | 0.91 |
| EPS (Diluted) | | 6.66 | 3.11 | 0.91 |
| EBITDA | | 2,702 | 1,858 | 1,215 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 9.68 | 14.82 | — |
| Price To Sales Ratio | | 0.42 | 0.32 | — |
| Gross Margin | | 11.02 | 5.18 | 11.23 |
| Operating Margin | | 6.31 | 3.48 | 0.91 |
| Net Margin | | 4.46 | 2.15 | 0.62 |
| Shares Outstanding | | 181 | 186 | 192 |
| Market Capitalization | | 11,675 | 8,571 | — |
| Operating Lease Expense | | — | — | — |
