| Total Revenue | | 174 | 173 | 169 | |
| Cost of Goods Sold Incl. D&A | | 62 | 64 | 70 |
| Gross Profit | | 113 | 110 | 98 |
| Selling, General and Administrative Excl. Other | | 41 | 46 | 41 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 23 | 19 | 23 |
| Operating Income | | 48 | 45 | 34 |
| Interest Expense | | 59 | 61 | 68 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 48 | 45 | 34 |
| Income Taxes | | 8 | 9 | 6 |
| Consolidated Net Income | | 38 | 37 | 28 |
| Net Income From Continuing Operations | | 38 | 37 | 28 |
| Net Income | | 38 | 37 | 28 |
| EPS (Recurring) | | 8.20 | 7.62 | 5.80 |
| EPS (Basic, Before Extraordinaries) | | 8.20 | 7.62 | 5.80 |
| EPS (Diluted) | | 8.19 | 7.62 | 5.79 |
| EBITDA | | 49 | 45 | 35 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 8.30 | 7.48 | — |
| Price To Sales Ratio | | 1.95 | 1.65 | — |
| Gross Margin | | 64.94 | 63.58 | 57.99 |
| Operating Margin | | 27.59 | 26.01 | 20.12 |
| Net Margin | | 21.84 | 21.39 | 16.57 |
| Shares Outstanding | | 5 | 5 | 5 |
| Market Capitalization | | 340 | 285 | — |
| Operating Lease Expense | | — | — | — |
